Loading this page
Approved 21 July calculator · inputs are not saved
≈ 50 venues in your book today
60 venues/yr · Activation band +1pp on new GP
Stay exclusive to Nomni
The Exclusivity Booster climbs a tenure ladder — +1pp at 3 clean months up to +5pp at 24 — on your whole book.
At $500 gross profit per venue per month and 5 new venues per month, staying cleanly exclusive, on an S+I+X Base Rate of 18%. Book grows from 50 to 350 venues over 5 years.
Illustrative projection only — real books may vary. Partner tier is measured from trailing-12-month gross profit. Activation Booster applies to new-venue GP only; Base, Value and Exclusivity Boosters apply to the whole book. Source: Territory Particulars (AU) §2, Partner Agreement Clause 7 (rate model current as at suite v1.0.6.7).
If you hold this pace for 5 years
Signing 5 venues/month on top of your 50-venue book, in 5 years you run 350 venues making $175,000/mo — Gold tier — earning $526,050/yr.
Monthly gross profit across 60 months · dashed lines are metal-tier thresholds
| Period | Venues | GP / mo | Tier | Blended | Comm / mo | Comm / yr |
|---|---|---|---|---|---|---|
| Now | 50 | $25K | Bronze | 18.0% | $4,500 | — |
| Year 1 | 110 | $55K | Bronze | 21.5% | $11,850 | $98,175 |
| Year 2 | 170 | $85K | Silver | 25.4% | $21,550 | $201,950 |
| Year 3 | 230 | $115K | Gold | 27.3% | $31,350 | $324,350 |
| Year 4 | 290 | $145K | Gold | 27.2% | $39,450 | $428,850 |
| Year 5 | 350 | $175K | Gold | 27.2% | $47,550 | $526,050 |
Year 5 — how the monthly commission is built
Commission = (base 18 + value 4 + excl 5)% × $175,000 book GP
+ 1pp activation × $30,000 new-venue GP
= $47,250 + $300
= $47,550 / month · blended 27.2%
Year 5 total (book grows through the year) = $526,050